{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["投保清单","江东天地","江东发展大厦","1.5级企业港","空港多功能仓储中心"],"read":"whole","date_system":"1900"}

{"sheet":"投保清单","index":0,"n_rows":7,"n_cols":11,"rows_kept":7,"merged":[[0,0,0,10]]}
["资产投保清单"]
["序号","项目名称","公司名称","投保名称","保险标的","投保金额——账面原值\n（万元）","竣工验收时间","建筑结构","标的地址","备注","保费"]
[1,"江东发展大厦","海口江东新区城市投资有限公司","财产一切险","江东发展大厦办公楼",{"v":78337.58,"d":"78,337.58"},"2024-02-01","框架剪力墙+钢结构","海口市美兰区江东大道202号"]
[2,"1.5级企业港","海南江东智慧投资发展有限公司","财产一切险","企业港办公楼",{"v":15990.44,"d":"15,990.44"},"2021-06-20","钢结构+模块集装箱","海口市美兰区演丰镇江东大道187号","此项目暂无产权证，土地为租赁，土地租赁合同已到期。因政府暂未对外出租，暂无法续签。"]
[3,"空港综合保税区多功能物流仓库中心","海口空港综合保税区发展有限公司","财产一切险","空港综合保税区多功能物流仓库中心厂房",{"v":16275.76,"d":"16,275.76"},"2022年12月竣工","钢结构（屋面轻钢结构，外墙铝板及玻璃幕墙)","海口空港综合保税区内"]
[4,"江东天地","海口江发投资有限公司","财产一切险","江东天地",{"v":124900,"d":"124,900.00"},"2025-06-01","框架+框架剪力墙结构","海口市江东新区起步区中轴线北端，四横路以北，西一路以东，东一路以西，一横路以南。"]
["合计"]

{"sheet":"江东天地","index":1,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[0,0,0,5],[3,0,13,0]]}
["财产保险标的清单及保险价值明细"]
[{"$nulls":5},"单位：元"]
["项目","名称","数量","单位","保险标的物价值","备注"]
["江东天地","房屋建筑",1,"项",{"v":866933200,"d":"866,933,200.00"},"不包括土地及前期间接费用"]
[null,"房屋装修",1,"项",{"v":123338300,"d":"123,338,300.00"}]
[null,"电梯",66,"部",{"v":15768400,"d":"15,768,400.00"},"36台直梯，30台扶梯"]
[null,"中央空调及新风系统",1,"套",{"v":49324100,"d":"49,324,100.00"}]
[null,"石材玻璃幕墙",1,"项",{"v":121946800,"d":"121,946,800.00"}]
[null,"办公设备",1,"项"]
[null,"高低压配电房设备",1,"套",{"v":12569000,"d":"12,569,000.00"}]
[null,"发电机组",1,"套",{"v":2880000,"d":"2,880,000.00"}]
[null,"消防设备",1,"套",{"v":24286300,"d":"24,286,300.00"}]
[null,"园林景观",1,"项",{"v":31953900,"d":"31,953,900.00"}]
[null,"小计",null,null,{"$f":"SUM(E4:E13)","v":{"v":1249000000,"d":"1,249,000,000.00"}}]

{"sheet":"江东发展大厦","index":2,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,5],[3,0,16,0]]}
["财产保险标的清单及保险价值明细"]
[{"$nulls":5},"单位：元"]
["项目","名称","数量","单位","保险标的物价值","备注"]
["江发大厦","房屋建筑",1,"项",{"$f":"783375796.22-SUM(E5:E16)","v":{"v":401327300.869188,"d":"401,327,300.87"}},"不包括土地及前期间接费用"]
[null,"房屋装修",1,"项",{"v":116275822.25751,"d":"116,275,822.26"}]
[null,"电梯",24,"部",{"v":7093373.91,"d":"7,093,373.91"}]
[null,"空调系统",1,"套",{"v":43834670.06,"d":"43,834,670.06"}]
[null,"石材及玻璃幕墙",1,"项",{"v":85416516.713302,"d":"85,416,516.71"}]
[null,"办公设备",null,"项"]
[null,"建筑给水排水及供暖",1,"套",{"v":17333926.99,"d":"17,333,926.99"}]
[null,"建筑电气",1,"套",{"v":71458034.47,"d":"71,458,034.47"},"含泛光照明"]
[null,"智能建筑",1,"套",{"v":16175400,"d":"16,175,400.00"}]
[null,"园林景观",1,"项",{"v":18508186.02,"d":"18,508,186.02"}]
[null,"小市政",1,"项",{"v":4871830.05,"d":"4,871,830.05"}]
[null,"标识标牌",1,"项",{"v":848433.35,"d":"848,433.35"}]
[null,"燃气工程",1,"项",{"v":232301.53,"d":"232,301.53"}]
[null,"小计",null,null,{"$f":"SUM(E4:E16)","v":{"v":783375796.22,"d":"783,375,796.22"}}]

{"sheet":"1.5级企业港","index":3,"n_rows":5,"n_cols":6,"rows_kept":5,"merged":[[0,0,0,5],[3,0,4,0]]}
["财产保险标的清单及保险价值明细"]
[{"$nulls":5},"单位：元"]
["项目","名称","数量","单位","保险标的物价值","备注"]
["1.5级企业港","钢结构",1,"项",{"v":159904432.54,"d":"159,904,432.54"}]
[null,"小计",null,null,{"$f":"SUM(E4:E4)","v":159904432.54}]

{"sheet":"空港多功能仓储中心","index":4,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5],[3,0,6,0]]}
["财产保险标的清单及保险价值明细"]
[{"$nulls":5},"单位：元"]
["项目","名称","数量","单位","保险标的物价值","备注"]
["空港多功能物流仓库中心","房屋建筑",1,"项",{"$f":"162757600-E5-E6","v":{"v":154973289.48,"d":"154,973,289.48"}}]
[null,"石材玻璃幕墙",1,"项",{"$f":"(1557412.39+2289598.13)","v":{"v":3847010.52,"d":"3,847,010.52"}}]
[null,"园林景观",1,"项",{"v":3937300,"d":"3,937,300.00"}]
[null,"合计",null,null,{"$f":"SUM(E4:E6)","v":{"v":162757600,"d":"162,757,600.00"}}]